33 west 26 street
33 west 26 street
new york, NY 10010
| Price: |
$11,750,000 |
| CAP Rate: |
0.00% |
| Building Size: |
20,000 SF |
| Approx Lot Size: |
0.10 Acre(s) |
| Year Built: |
1930 |
Net Lease
Investment: |
Yes |
| Existing Debt: |
Yes |
| Property On Ground Lease: |
Yes |
| 1031 Exchanges Acceptable: |
Yes |
|
|
 |
For more information contact:
Daniel Shapiro
(917) 912-8669
Ditmas Estates LLC
|
Property Description
Income:
33 WEST
Ground Floor: $11,500.00*
Second Floor: $6,000.00
Third Floor: $5,800.00
Fourth Floor: $5,900.00
Fifth Floor: $5,500.00**
TOTAL: $34,700.00
* Projected Income
** Projected Income
35 WEST
Ground Floor: $15,000.00
Second Floor: $3,400.00
Third Floor: $562.00
Fourth Floor: $649.09
Fifth Floor: $497.57
TOTAL: $20,108.66
+ -------------------------------------------
$54,808.66 × 12 = $657,703.92
Expenses: Real Estate Taxes: $145,000
Water/Sewer: $9,500
Fuel: $12,000
Insurance: $17,000
Utilities: $10,000
Total: $193,500
|